1127 AUBURN ST (MLS: TB8521632) For Sale

1127 AUBURN ST, (Pinellas), Clearwater Florida 33756

Currently Rented at $1,000.00 / month

Area: 929

Property Info

  • MLS TB8521632
  • Unit No -
  • Bedrooms 3
  • Bathrooms 1
  • Area (sqft) 929
  • Living Area (sqft) 800
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$205,000.00

Rental Price

$
$1,000.00
  • Cap Rate
  • 4.8%
  • Gross Yield
  • 5.9%
  • Lease End Date
  • -
  • Rent Amount

  • $1,000.00

Cash Flow

Cap Rate4.8 Gross Yield5.9% Annual Rent$12,000.00 Property Taxes$2,083.82 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $12,000.00 $1,000.00 / mo $60,000.00 $1,000.00 / mo $120,000.00 $1,000.00 / mo
Estimated Expenses $2,083.82 $10,419.10 $20,838.20
Net Cash Flow $9,916.18 $49,580.90 $99,161.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.