13913 BERKOWITZ AVE (MLS: TB8521553) For Sale

13913 BERKOWITZ AVE, (Pasco), Hudson Florida 34667

Currently Rented at $1,900.00 / month

Area: 1135

Property Info

  • MLS TB8521553
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1135
  • Living Area (sqft) 1135
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$249,900.00

Rental Price

$
$1,900.00
  • Cap Rate
  • 7.4%
  • Gross Yield
  • 9.1%
  • Lease End Date
  • December 30, 2026
  • Rent Amount

  • $1,900.00

Cash Flow

Cap Rate7.4 Gross Yield9.1% Annual Rent$22,800.00 Property Taxes$4,329.25 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,800.00 $1,900.00 / mo $114,000.00 $1,900.00 / mo $228,000.00 $1,900.00 / mo
Estimated Expenses $4,329.25 $21,646.25 $43,292.50
Net Cash Flow $18,470.75 $92,353.75 $184,707.50

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.