3315 58TH AVE S #103 (MLS: TB8521496) For Sale

3315 58TH AVE S #103, (Pinellas), Saint Petersburg Florida 33712

Currently Rented at $1,750.00 / month

Area: 887

Property Info

  • MLS TB8521496
  • Unit No 103
  • Bedrooms 2
  • Bathrooms 1
  • Area (sqft) 887
  • Living Area (sqft) 887
  • Foundation Block
  • Min Lease Block
  • HOA Fees $800.00

Interior Features

  • Built-in Features
  • Kitchen/Family Room Combo
  • Open Floorplan

Buy Price

$
$100,000.00

Rental Price

$
$1,750.00
  • Cap Rate
  • 9.3%
  • Gross Yield
  • 21%
  • Lease End Date
  • February 15, 2027
  • Rent Amount

  • $1,750.00

Cash Flow

Cap Rate9.3 Gross Yield21% Annual Rent$21,000.00 Property Taxes$2,122.65 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,000.00 $1,750.00 / mo $105,000.00 $1,750.00 / mo $210,000.00 $1,750.00 / mo
Estimated Expenses $2,122.65 $10,613.25 $21,226.50
Net Cash Flow $18,877.35 $94,386.75 $188,773.50
HOA Fees $9,600.00 $48,000.00 $96,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.