2901 BEAGLE PLACE (MLS: TB8520288) For Sale

2901 BEAGLE PLACE, (Hillsborough), Seffner Florida 33584

Currently Rented at $2,400.00 / month

Area: 2704

Property Info

  • MLS TB8520288
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2704
  • Living Area (sqft) 1784
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $100.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Kitchen/Family Room Combo
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Walk-In Closet(s)

Buy Price

$
$379,900.00

Rental Price

$
$2,400.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 7.6%
  • Lease End Date
  • -
  • Rent Amount

  • $2,400.00

Cash Flow

Cap Rate6.2 Gross Yield7.6% Annual Rent$28,800.00 Property Taxes$4,187.31 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,800.00 $2,400.00 / mo $144,000.00 $2,400.00 / mo $288,000.00 $2,400.00 / mo
Estimated Expenses $4,187.31 $20,936.55 $41,873.10
Net Cash Flow $24,612.69 $123,063.45 $246,126.90
HOA Fees $1,200.00 $6,000.00 $12,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.