3702 KINGSBURY (MLS: TB8519692) For Sale

3702 KINGSBURY, (Pasco), Holiday Florida 34691

Currently Rented at $3,104.00 / month

Area: 1444

Property Info

  • MLS TB8519692
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1444
  • Living Area (sqft) 1286
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Stone Counters
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$260,000.00

Rental Price

$
$3,104.00
  • Cap Rate
  • 13.3%
  • Gross Yield
  • 14.3%
  • Lease End Date
  • -
  • Rent Amount

  • $3,104.00

Cash Flow

Cap Rate13.3 Gross Yield14.3% Annual Rent$37,248.00 Property Taxes$2,692.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $37,248.00 $3,104.00 / mo $186,240.00 $3,104.00 / mo $372,480.00 $3,104.00 / mo
Estimated Expenses $2,692.00 $13,460.00 $26,920.00
Net Cash Flow $34,556.00 $172,780.00 $345,560.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.