9938 MESIC WOODS AVE (MLS: TB8519294) For Sale

9938 MESIC WOODS AVE, (Hillsborough), Seffner Florida 33584

Currently Rented at $2,500.00 / month

Area: 2581

Property Info

  • MLS TB8519294
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2581
  • Living Area (sqft) 1983
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $90.67

Interior Features

  • High Ceilings
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Split Bedroom
  • Thermostat
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$446,500.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 5%
  • Gross Yield
  • 6.7%
  • Lease End Date
  • September 30, 2026
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate5.0 Gross Yield6.7% Annual Rent$30,000.00 Property Taxes$6,670.27 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $6,670.27 $33,351.35 $66,702.70
Net Cash Flow $23,329.73 $116,648.65 $233,297.30
HOA Fees $1,088.04 $5,440.20 $10,880.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.