555 3RD ST N #13 (MLS: TB8519088) For Sale
555 3RD ST N #13,
(Pinellas),
Saint Petersburg Florida 33701
Currently Rented at $1,800.00 / month
Area: 542
- MLS TB8519088
- Unit No 13
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 542
- Living Area (sqft) 542
- Foundation Slab
- Min Lease Slab
- HOA Fees $471.00
- Ceiling Fans(s)
- Primary Bedroom Main Floor
- Solid Surface Counters
- Walk-In Closet(s)
- Window Treatments
Cash Flow
|
Cap Rate3.7
|
Gross Yield6.6%
|
Annual Rent$21,600.00
|
Property Taxes$3,938.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$21,600.00 $1,800.00 / mo
|
$108,000.00 $1,800.00 / mo
|
$216,000.00 $1,800.00 / mo
|
| Estimated Expenses |
|
|
|
$3,938.00 |
$19,690.00 |
$39,380.00 |
| Net Cash Flow |
|
|
|
$17,662.00 |
$88,310.00 |
$176,620.00 |
| HOA Fees |
|
|
|
$5,652.00 |
$28,260.00 |
$56,520.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.