2110 GOLDEN FALCON DR (MLS: TB8518124) For Sale

2110 GOLDEN FALCON DR, (Hillsborough), Ruskin Florida 33570

Currently Rented at $1,850.00 / month

Area: 2034

Property Info

  • MLS TB8518124
  • Unit No -
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) 2034
  • Living Area (sqft) 1578
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $670.00

Interior Features

  • Eat-in Kitchen
  • High Ceilings
  • Kitchen/Family Room Combo
  • PrimaryBedroom Upstairs
  • Thermostat

Buy Price

$
$240,000.00

Rental Price

$
$1,850.00
  • Cap Rate
  • 3.6%
  • Gross Yield
  • 9.3%
  • Lease End Date
  • July 31, 2026
  • Rent Amount

  • $1,850.00

Cash Flow

Cap Rate3.6 Gross Yield9.3% Annual Rent$22,200.00 Property Taxes$5,500.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,200.00 $1,850.00 / mo $111,000.00 $1,850.00 / mo $222,000.00 $1,850.00 / mo
Estimated Expenses $5,500.00 $27,500.00 $55,000.00
Net Cash Flow $16,700.00 $83,500.00 $167,000.00
HOA Fees $8,040.00 $40,200.00 $80,400.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.