1213 55TH ST S (MLS: TB8517996) For Sale
1213 55TH ST S,
(Pinellas),
Saint Petersburg Florida 33707
Currently Rented at $2,375.00 / month
Area: 1159
- MLS TB8517996
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1159
- Living Area (sqft) 1147
- Foundation Crawlspace
- Min Lease Crawlspace
- Ceiling Fans(s)
- Thermostat
Cash Flow
|
Cap Rate5.5
|
Gross Yield6.8%
|
Annual Rent$28,500.00
|
Property Taxes$5,468.53
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$28,500.00 $2,375.00 / mo
|
$142,500.00 $2,375.00 / mo
|
$285,000.00 $2,375.00 / mo
|
| Estimated Expenses |
|
|
|
$5,468.53 |
$27,342.65 |
$54,685.30 |
| Net Cash Flow |
|
|
|
$23,031.47 |
$115,157.35 |
$230,314.70 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.