14002 MORGAN ST (MLS: TB8517423) For Sale

14002 MORGAN ST, (Pasco), Dade City Florida 33525

Currently Rented at $1,595.00 / month

Area: 1196

Property Info

  • MLS TB8517423
  • Unit No -
  • Bedrooms 3
  • Bathrooms 1
  • Area (sqft) 1196
  • Living Area (sqft) 784
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Thermostat

Buy Price

$
$199,900.00

Rental Price

$
$1,595.00
  • Cap Rate
  • 8.9%
  • Gross Yield
  • 9.6%
  • Lease End Date
  • -
  • Rent Amount

  • $1,595.00

Cash Flow

Cap Rate8.9 Gross Yield9.6% Annual Rent$19,140.00 Property Taxes$1,365.33 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,140.00 $1,595.00 / mo $95,700.00 $1,595.00 / mo $191,400.00 $1,595.00 / mo
Estimated Expenses $1,365.33 $6,826.65 $13,653.30
Net Cash Flow $17,774.67 $88,873.35 $177,746.70

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.