6716 S DAUPHIN AVE (MLS: TB8517357) For Sale

6716 S DAUPHIN AVE, (Hillsborough), Tampa Florida 33611

Currently Rented at $2,750.00 / month

Area: 1336

Property Info

  • MLS TB8517357
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1336
  • Living Area (sqft) 1111
  • Foundation Block, Slab
  • Min Lease Block, Slab

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Solid Surface Counters
  • Stone Counters
  • Thermostat
  • Window Treatments

Buy Price

$
$399,000.00

Rental Price

$
$2,750.00
  • Cap Rate
  • 6.4%
  • Gross Yield
  • 8.3%
  • Lease End Date
  • -
  • Rent Amount

  • $2,750.00

Cash Flow

Cap Rate6.4 Gross Yield8.3% Annual Rent$33,000.00 Property Taxes$7,555.88 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $33,000.00 $2,750.00 / mo $165,000.00 $2,750.00 / mo $330,000.00 $2,750.00 / mo
Estimated Expenses $7,555.88 $37,779.40 $75,558.80
Net Cash Flow $25,444.12 $127,220.60 $254,441.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.