20057 OAKFLOWER AVE (MLS: TB8516780) For Sale

20057 OAKFLOWER AVE, (Hillsborough), Tampa Florida 33647

Currently Rented at $3,000.00 / month

Area: 3039

Property Info

  • MLS TB8516780
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 3039
  • Living Area (sqft) 2258
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $150.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Split Bedroom
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$439,990.00

Rental Price

$
$3,000.00
  • Cap Rate
  • 6.4%
  • Gross Yield
  • 8.2%
  • Lease End Date
  • -
  • Rent Amount

  • $3,000.00

Cash Flow

Cap Rate6.4 Gross Yield8.2% Annual Rent$36,000.00 Property Taxes$6,009.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,000.00 $3,000.00 / mo $180,000.00 $3,000.00 / mo $360,000.00 $3,000.00 / mo
Estimated Expenses $6,009.00 $30,045.00 $60,090.00
Net Cash Flow $29,991.00 $149,955.00 $299,910.00
HOA Fees $1,800.00 $9,000.00 $18,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.