14130 BARRINGTON STOWERS DR (MLS: TB8515711) For Sale
14130 BARRINGTON STOWERS DR,
(Hillsborough),
Lithia Florida 33547
Currently Rented at $2,550.00 / month
Area: 2845
- MLS TB8515711
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2845
- Living Area (sqft) 1975
- Foundation Slab
- Min Lease Slab
- HOA Fees $99.00
- Ceiling Fans(s)
- Open Floorplan
- Stone Counters
Cash Flow
|
Cap Rate4.1
|
Gross Yield6.7%
|
Annual Rent$30,600.00
|
Property Taxes$10,454.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$30,600.00 $2,550.00 / mo
|
$153,000.00 $2,550.00 / mo
|
$306,000.00 $2,550.00 / mo
|
| Estimated Expenses |
|
|
|
$10,454.00 |
$52,270.00 |
$104,540.00 |
| Net Cash Flow |
|
|
|
$20,146.00 |
$100,730.00 |
$201,460.00 |
| HOA Fees |
|
|
|
$1,188.00 |
$5,940.00 |
$11,880.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.