157 PALAZZO LN (MLS: TB8515479) For Sale

157 PALAZZO LN, (Osceola), Kissimmee Florida 34759

Currently Rented at $2,322.00 / month

Area: 2322

Property Info

  • MLS TB8515479
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 2322
  • Living Area (sqft) 1703
  • Foundation Block
  • Min Lease Block
  • HOA Fees $262.70

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Walk-In Closet(s)

Buy Price

$
$320,000.00

Rental Price

$
$2,322.00
  • Cap Rate
  • 6.1%
  • Gross Yield
  • 8.7%
  • Lease End Date
  • -
  • Rent Amount

  • $2,322.00

Cash Flow

Cap Rate6.1 Gross Yield8.7% Annual Rent$27,864.00 Property Taxes$5,181.95 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,864.00 $2,322.00 / mo $139,320.00 $2,322.00 / mo $278,640.00 $2,322.00 / mo
Estimated Expenses $5,181.95 $25,909.75 $51,819.50
Net Cash Flow $22,682.05 $113,410.25 $226,820.50
HOA Fees $3,152.40 $15,762.00 $31,524.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.