2142 PARKCRESCENT DR (MLS: TB8515436) For Sale

2142 PARKCRESCENT DR, (Pasco), Land O Lakes Florida 34639

Currently Rented at $2,300.00 / month

Area: 2266

Property Info

  • MLS TB8515436
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2266
  • Living Area (sqft) 1806
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $330.00

Interior Features

  • PrimaryBedroom Upstairs

Buy Price

$
$330,000.00

Rental Price

$
$2,300.00
  • Cap Rate
  • 5.7%
  • Gross Yield
  • 8.4%
  • Lease End Date
  • January 31, 2027
  • Rent Amount

  • $2,300.00

Cash Flow

Cap Rate5.7 Gross Yield8.4% Annual Rent$27,600.00 Property Taxes$4,941.12 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,600.00 $2,300.00 / mo $138,000.00 $2,300.00 / mo $276,000.00 $2,300.00 / mo
Estimated Expenses $4,941.12 $24,705.60 $49,411.20
Net Cash Flow $22,658.88 $113,294.40 $226,588.80
HOA Fees $3,960.00 $19,800.00 $39,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.