1060 PINELLAS BAYWAY S #103 (MLS: TB8515341) For Sale

1060 PINELLAS BAYWAY S #103, (Pinellas), Saint Petersburg Florida 33715

Currently Rented at $3,300.00 / month

Area: 1250

Property Info

  • MLS TB8515341
  • Unit No 103
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1250
  • Living Area (sqft) 1250
  • Foundation Crawlspace
  • Min Lease Crawlspace
  • HOA Fees $1,048.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$579,000.00

Rental Price

$
$3,300.00
  • Cap Rate
  • 4%
  • Gross Yield
  • 6.8%
  • Lease End Date
  • -
  • Rent Amount

  • $3,300.00

Cash Flow

Cap Rate4.0 Gross Yield6.8% Annual Rent$39,600.00 Property Taxes$3,820.17 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $39,600.00 $3,300.00 / mo $198,000.00 $3,300.00 / mo $396,000.00 $3,300.00 / mo
Estimated Expenses $3,820.17 $19,100.85 $38,201.70
Net Cash Flow $35,779.83 $178,899.15 $357,798.30
HOA Fees $12,576.00 $62,880.00 $125,760.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.