Property Info
- MLS TB8514547
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1590
- Living Area (sqft) 1590
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Stone Counters
- Thermostat
Cash Flow
| Cap Rate6.6 | Gross Yield6.6% | Annual Rent$47,520.00 | Property Taxes$0.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $47,520.00 $3,960.00 / mo | $237,600.00 $3,960.00 / mo | $475,200.00 $3,960.00 / mo | |||
| Estimated Expenses | $0.00 | 0 | 0 | |||
| Net Cash Flow | $47,520.00 | $237,600.00 | $475,200.00 |