37253 WESTVIEW AVE (MLS: TB8513271) For Sale
37253 WESTVIEW AVE,
(Pasco),
Dade City Florida 33525
Currently Rented at $2,200.00 / month
Area: 1556
- MLS TB8513271
- Unit No -
- Bedrooms 5
- Bathrooms 2
- Area (sqft) 1556
- Living Area (sqft) 1269
- Foundation Slab
- Min Lease Slab
- Thermostat
- Walk-In Closet(s)
Cash Flow
|
Cap Rate7.8
|
Gross Yield9.2%
|
Annual Rent$26,400.00
|
Property Taxes$4,097.24
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$26,400.00 $2,200.00 / mo
|
$132,000.00 $2,200.00 / mo
|
$264,000.00 $2,200.00 / mo
|
| Estimated Expenses |
|
|
|
$4,097.24 |
$20,486.20 |
$40,972.40 |
| Net Cash Flow |
|
|
|
$22,302.76 |
$111,513.80 |
$223,027.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.