10263 GANDY BLVD N #403 (MLS: TB8512921) For Sale

10263 GANDY BLVD N #403, (Pinellas), Saint Petersburg Florida 33702

Currently Rented at $1,650.00 / month

Area: 729

Property Info

  • MLS TB8512921
  • Unit No 403
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 729
  • Living Area (sqft) 729
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $622.06

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Stone Counters

Buy Price

$
$115,000.00

Rental Price

$
$1,650.00
  • Cap Rate
  • 9%
  • Gross Yield
  • 17.2%
  • Lease End Date
  • February 28, 2027
  • Rent Amount

  • $1,650.00

Cash Flow

Cap Rate9.0 Gross Yield17.2% Annual Rent$19,800.00 Property Taxes$1,999.61 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,800.00 $1,650.00 / mo $99,000.00 $1,650.00 / mo $198,000.00 $1,650.00 / mo
Estimated Expenses $1,999.61 $9,998.05 $19,996.10
Net Cash Flow $17,800.39 $89,001.95 $178,003.90
HOA Fees $7,464.72 $37,323.60 $74,647.20

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.