11370 TIMBER GROVE LN (MLS: TB8511531) For Sale
11370 TIMBER GROVE LN,
(Hernando),
Brooksville Florida 34613
Currently Rented at $1,950.00 / month
Area: 2751
- MLS TB8511531
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2751
- Living Area (sqft) 2057
- Foundation Slab
- Min Lease Slab
- HOA Fees $8.33
- In Wall Pest System
- Kitchen/Family Room Combo
- Open Floorplan
- Pest Guard System
- Primary Bedroom Main Floor
- Solid Surface Counters
- Split Bedroom
- Walk-In Closet(s)
Cash Flow
|
Cap Rate4.7
|
Gross Yield6.7%
|
Annual Rent$23,400.00
|
Property Taxes$6,859.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$23,400.00 $1,950.00 / mo
|
$117,000.00 $1,950.00 / mo
|
$234,000.00 $1,950.00 / mo
|
| Estimated Expenses |
|
|
|
$6,859.00 |
$34,295.00 |
$68,590.00 |
| Net Cash Flow |
|
|
|
$16,541.00 |
$82,705.00 |
$165,410.00 |
| HOA Fees |
|
|
|
$99.96 |
$499.80 |
$999.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.