1901 MELROSE AVE S (MLS: TB8510645) For Sale
1901 MELROSE AVE S,
(Pinellas),
Saint Petersburg Florida 33712
Currently Rented at $2,100.00 / month
Area: 1497
- MLS TB8510645
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1497
- Living Area (sqft) 1420
- Foundation Slab
- Min Lease Slab
Cash Flow
|
Cap Rate5.4
|
Gross Yield6.8%
|
Annual Rent$25,200.00
|
Property Taxes$5,406.79
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$25,200.00 $2,100.00 / mo
|
$126,000.00 $2,100.00 / mo
|
$252,000.00 $2,100.00 / mo
|
| Estimated Expenses |
|
|
|
$5,406.79 |
$27,033.95 |
$54,067.90 |
| Net Cash Flow |
|
|
|
$19,793.21 |
$98,966.05 |
$197,932.10 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.