26068 WOVEN WICKER BND (MLS: TB8509739) For Sale

26068 WOVEN WICKER BND, (Hillsborough), Lutz Florida 33559

Currently Rented at $2,950.00 / month

Area: 2855

Property Info

  • MLS TB8509739
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 2855
  • Living Area (sqft) 2230
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $300.00

Interior Features

  • Eat-in Kitchen
  • In Wall Pest System
  • Open Floorplan
  • Pest Guard System
  • PrimaryBedroom Upstairs
  • Smart Home
  • Solid Surface Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$410,000.00

Rental Price

$
$2,950.00
  • Cap Rate
  • 7.7%
  • Gross Yield
  • 8.6%
  • Lease End Date
  • August 31, 2026
  • Rent Amount

  • $2,950.00

Cash Flow

Cap Rate7.7 Gross Yield8.6% Annual Rent$35,400.00 Property Taxes$192.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $35,400.00 $2,950.00 / mo $177,000.00 $2,950.00 / mo $354,000.00 $2,950.00 / mo
Estimated Expenses $192.00 $960.00 $1,920.00
Net Cash Flow $35,208.00 $176,040.00 $352,080.00
HOA Fees $3,600.00 $18,000.00 $36,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.