305 E HANNA AVE (MLS: TB8509062) For Sale

305 E HANNA AVE, (Hillsborough), Tampa Florida 33604

Currently Rented at $2,500.00 / month

Area: 2378

Property Info

  • MLS TB8509062
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 2378
  • Living Area (sqft) 2378
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Window Treatments

Buy Price

$
$430,000.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 5.9%
  • Gross Yield
  • 7%
  • Lease End Date
  • March 30, 2027
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate5.9 Gross Yield7% Annual Rent$30,000.00 Property Taxes$4,760.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $4,760.00 $23,800.00 $47,600.00
Net Cash Flow $25,240.00 $126,200.00 $252,400.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.