6433 BRIDGECREST DR (MLS: TB8508796) For Sale

6433 BRIDGECREST DR, (Hillsborough), Lithia Florida 33547

Currently Rented at $2,600.00 / month

Area: 2696

Property Info

  • MLS TB8508796
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2696
  • Living Area (sqft) 1971
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $10.00

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Primary Bedroom Main Floor
  • Vaulted Ceiling(s)
  • Walk-In Closet(s)

Buy Price

$
$449,900.00

Rental Price

$
$2,600.00
  • Cap Rate
  • 4.8%
  • Gross Yield
  • 6.9%
  • Lease End Date
  • June 30, 2026
  • Rent Amount

  • $2,600.00

Cash Flow

Cap Rate4.8 Gross Yield6.9% Annual Rent$31,200.00 Property Taxes$9,314.24 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $31,200.00 $2,600.00 / mo $156,000.00 $2,600.00 / mo $312,000.00 $2,600.00 / mo
Estimated Expenses $9,314.24 $46,571.20 $93,142.40
Net Cash Flow $21,885.76 $109,428.80 $218,857.60
HOA Fees $120.00 $600.00 $1,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.