4041 ARROWWOOD CT #4041 (MLS: TB8508595) For Sale

4041 ARROWWOOD CT #4041, (Pinellas), Palm Harbor Florida 34684

Currently Rented at $2,100.00 / month

Area: 1120

Property Info

  • MLS TB8508595
  • Unit No 4041
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1120
  • Living Area (sqft) 1120
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $450.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo

Buy Price

$
$200,000.00

Rental Price

$
$2,100.00
  • Cap Rate
  • 8.9%
  • Gross Yield
  • 12.6%
  • Lease End Date
  • -
  • Rent Amount

  • $2,100.00

Cash Flow

Cap Rate8.9 Gross Yield12.6% Annual Rent$25,200.00 Property Taxes$1,978.67 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $25,200.00 $2,100.00 / mo $126,000.00 $2,100.00 / mo $252,000.00 $2,100.00 / mo
Estimated Expenses $1,978.67 $9,893.35 $19,786.70
Net Cash Flow $23,221.33 $116,106.65 $232,213.30
HOA Fees $5,400.00 $27,000.00 $54,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.