6301 58TH ST N #602 (MLS: TB8508525) For Sale

6301 58TH ST N #602, (Pinellas), Pinellas Park Florida 33781

Currently Rented at $1,800.00 / month

Area: 935

Property Info

  • MLS TB8508525
  • Unit No 602
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 935
  • Living Area (sqft) 935
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $480.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$150,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 8.9%
  • Gross Yield
  • 14.4%
  • Lease End Date
  • January 01, 2027
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate8.9 Gross Yield14.4% Annual Rent$21,600.00 Property Taxes$2,478.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $2,478.00 $12,390.00 $24,780.00
Net Cash Flow $19,122.00 $95,610.00 $191,220.00
HOA Fees $5,760.00 $28,800.00 $57,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.