6301 58TH ST N #506 (MLS: TB8508516) For Sale

6301 58TH ST N #506, (Pinellas), Pinellas Park Florida 33781

Currently Rented at $1,650.00 / month

Area: 935

Property Info

  • MLS TB8508516
  • Unit No 506
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 935
  • Living Area (sqft) 935
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $480.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$150,000.00

Rental Price

$
$1,650.00
  • Cap Rate
  • 7.7%
  • Gross Yield
  • 13.2%
  • Lease End Date
  • June 30, 2027
  • Rent Amount

  • $1,650.00

Cash Flow

Cap Rate7.7 Gross Yield13.2% Annual Rent$19,800.00 Property Taxes$2,528.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,800.00 $1,650.00 / mo $99,000.00 $1,650.00 / mo $198,000.00 $1,650.00 / mo
Estimated Expenses $2,528.00 $12,640.00 $25,280.00
Net Cash Flow $17,272.00 $86,360.00 $172,720.00
HOA Fees $5,760.00 $28,800.00 $57,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.