2574 HAWTHORNE ST (MLS: TB8507724) For Sale

2574 HAWTHORNE ST, (Sarasota), Sarasota Florida 34239

Currently Rented at $3,000.00 / month

Area: 1651

Property Info

  • MLS TB8507724
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1651
  • Living Area (sqft) 1032
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo

Buy Price

$
$499,000.00

Rental Price

$
$3,000.00
  • Cap Rate
  • 6%
  • Gross Yield
  • 7.2%
  • Lease End Date
  • -
  • Rent Amount

  • $3,000.00

Cash Flow

Cap Rate6.0 Gross Yield7.2% Annual Rent$36,000.00 Property Taxes$6,269.09 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,000.00 $3,000.00 / mo $180,000.00 $3,000.00 / mo $360,000.00 $3,000.00 / mo
Estimated Expenses $6,269.09 $31,345.45 $62,690.90
Net Cash Flow $29,730.91 $148,654.55 $297,309.10

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.