412 W IDLEWILD AVE (MLS: TB8507495) For Sale

412 W IDLEWILD AVE, (Hillsborough), Tampa Florida 33604

Currently Rented at $2,475.00 / month

Area: 1700

Property Info

  • MLS TB8507495
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1700
  • Living Area (sqft) 1502
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Thermostat

Buy Price

$
$475,000.00

Rental Price

$
$2,475.00
  • Cap Rate
  • 4.7%
  • Gross Yield
  • 6.3%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $2,475.00

Cash Flow

Cap Rate4.7 Gross Yield6.3% Annual Rent$29,700.00 Property Taxes$7,157.74 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $29,700.00 $2,475.00 / mo $148,500.00 $2,475.00 / mo $297,000.00 $2,475.00 / mo
Estimated Expenses $7,157.74 $35,788.70 $71,577.40
Net Cash Flow $22,542.26 $112,711.30 $225,422.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.