912 CHANNELSIDE DR #2316 (MLS: TB8507463) For Sale

912 CHANNELSIDE DR #2316, (Hillsborough), Tampa Florida 33602

Currently Rented at $3,700.00 / month

Area: 1328

Property Info

  • MLS TB8507463
  • Unit No 2316
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1328
  • Living Area (sqft) 1237
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $1,122.00

Interior Features

  • Eat-in Kitchen
  • High Ceilings
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$539,000.00

Rental Price

$
$3,700.00
  • Cap Rate
  • 4.2%
  • Gross Yield
  • 8.2%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $3,700.00

Cash Flow

Cap Rate4.2 Gross Yield8.2% Annual Rent$44,400.00 Property Taxes$8,294.74 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $44,400.00 $3,700.00 / mo $222,000.00 $3,700.00 / mo $444,000.00 $3,700.00 / mo
Estimated Expenses $8,294.74 $41,473.70 $82,947.40
Net Cash Flow $36,105.26 $180,526.30 $361,052.60
HOA Fees $13,464.00 $67,320.00 $134,640.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.