5007 S HESPERIDES ST (MLS: TB8507110) For Sale

5007 S HESPERIDES ST, (Hillsborough), Tampa Florida 33611

Currently Rented at $3,000.00 / month

Area: 2880

Property Info

  • MLS TB8507110
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2880
  • Living Area (sqft) 2160
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Kitchen/Family Room Combo
  • Living Room/Dining Room Combo
  • Solid Wood Cabinets
  • Stone Counters

Buy Price

$
$625,000.00

Rental Price

$
$3,000.00
  • Cap Rate
  • 4.3%
  • Gross Yield
  • 5.8%
  • Lease End Date
  • May 31, 2026
  • Rent Amount

  • $3,000.00

Cash Flow

Cap Rate4.3 Gross Yield5.8% Annual Rent$36,000.00 Property Taxes$9,366.90 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,000.00 $3,000.00 / mo $180,000.00 $3,000.00 / mo $360,000.00 $3,000.00 / mo
Estimated Expenses $9,366.90 $46,834.50 $93,669.00
Net Cash Flow $26,633.10 $133,165.50 $266,331.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.