14919 STERLING SPUR AVE (MLS: TB8506793) For Sale

14919 STERLING SPUR AVE, (Hillsborough), Lithia Florida 33547

Currently Rented at $2,500.00 / month

Area: 2210

Property Info

  • MLS TB8506793
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2210
  • Living Area (sqft) 1623
  • Foundation Block
  • Min Lease Block
  • HOA Fees $12.25

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • Kitchen/Family Room Combo
  • Open Floorplan
  • Stone Counters
  • Walk-In Closet(s)

Buy Price

$
$375,000.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 5.8%
  • Gross Yield
  • 8%
  • Lease End Date
  • January 31, 2027
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate5.8 Gross Yield8% Annual Rent$30,000.00 Property Taxes$7,959.32 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $7,959.32 $39,796.60 $79,593.20
Net Cash Flow $22,040.68 $110,203.40 $220,406.80
HOA Fees $147.00 $735.00 $1,470.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.