6220 BAYSHORE BLVD (MLS: TB8506772) For Sale

6220 BAYSHORE BLVD, (Hillsborough), Tampa Florida 33611

Currently Rented at $19,000.00 / month

Area: 6250

Property Info

  • MLS TB8506772
  • Unit No -
  • Bedrooms 5
  • Bathrooms 7
  • Area (sqft) 6250
  • Living Area (sqft) 6250
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Built-in Features
  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • Crown Molding
  • Eat-in Kitchen
  • High Ceilings
  • PrimaryBedroom Upstairs
  • Sauna
  • Solid Surface Counters
  • Solid Wood Cabinets
  • Walk-In Closet(s)

Buy Price

$
$4,900,000.00

Rental Price

$
$19,000.00
  • Cap Rate
  • 3.8%
  • Gross Yield
  • 4.7%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $19,000.00

Cash Flow

Cap Rate3.8 Gross Yield4.7% Annual Rent$228,000.00 Property Taxes$41,109.90 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $228,000.00 $19,000.00 / mo $1,140,000.00 $19,000.00 / mo $2,280,000.00 $19,000.00 / mo
Estimated Expenses $41,109.90 $205,549.50 $411,099.00
Net Cash Flow $186,890.10 $934,450.50 $1,868,901.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.