7018 54TH AVE N (MLS: TB8506702) For Sale
7018 54TH AVE N,
(Pinellas),
Saint Petersburg Florida 33709
Currently Rented at $2,500.00 / month
Area: 1640
- MLS TB8506702
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1640
- Living Area (sqft) 1465
- Foundation Block
- Min Lease Block
- Ceiling Fans(s)
- Thermostat
Cash Flow
|
Cap Rate7.5
|
Gross Yield8.8%
|
Annual Rent$30,000.00
|
Property Taxes$4,655.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$30,000.00 $2,500.00 / mo
|
$150,000.00 $2,500.00 / mo
|
$300,000.00 $2,500.00 / mo
|
| Estimated Expenses |
|
|
|
$4,655.00 |
$23,275.00 |
$46,550.00 |
| Net Cash Flow |
|
|
|
$25,345.00 |
$126,725.00 |
$253,450.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.