3214 W COACHMAN AVE (MLS: TB8506632) For Sale

3214 W COACHMAN AVE, (Hillsborough), Tampa Florida 33611

Currently Rented at $3,450.00 / month

Area: 1512

Property Info

  • MLS TB8506632
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1512
  • Living Area (sqft) 1512
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$720,000.00

Rental Price

$
$3,450.00
  • Cap Rate
  • 4.2%
  • Gross Yield
  • 5.8%
  • Lease End Date
  • November 04, 2026
  • Rent Amount

  • $3,450.00

Cash Flow

Cap Rate4.2 Gross Yield5.8% Annual Rent$41,400.00 Property Taxes$10,858.70 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $41,400.00 $3,450.00 / mo $207,000.00 $3,450.00 / mo $414,000.00 $3,450.00 / mo
Estimated Expenses $10,858.70 $54,293.50 $108,587.00
Net Cash Flow $30,541.30 $152,706.50 $305,413.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.