32926 KALOKO RD (MLS: TB8505389) For Sale

32926 KALOKO RD, (Pasco), Wesley Chapel Florida 33543

Currently Rented at $2,000.00 / month

Area: 1673

Property Info

  • MLS TB8505389
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1673
  • Living Area (sqft) 1673
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $65.00

Interior Features

  • Open Floorplan
  • Solid Surface Counters
  • Split Bedroom
  • Walk-In Closet(s)

Buy Price

$
$279,900.00

Rental Price

$
$2,000.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 8.6%
  • Lease End Date
  • -
  • Rent Amount

  • $2,000.00

Cash Flow

Cap Rate6.2 Gross Yield8.6% Annual Rent$24,000.00 Property Taxes$5,952.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $24,000.00 $2,000.00 / mo $120,000.00 $2,000.00 / mo $240,000.00 $2,000.00 / mo
Estimated Expenses $5,952.00 $29,760.00 $59,520.00
Net Cash Flow $18,048.00 $90,240.00 $180,480.00
HOA Fees $780.00 $3,900.00 $7,800.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.