1741 ATRIUM DR (MLS: TB8505232) For Sale
1741 ATRIUM DR,
(Hillsborough),
Sun City Center Florida 33573
Currently Rented at $1,450.00 / month
Area: 1853
- MLS TB8505232
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1853
- Living Area (sqft) 1243
- Foundation Slab
- Min Lease Slab
- HOA Fees $112.00
- Ceiling Fans(s)
- Solid Surface Counters
- Solid Wood Cabinets
- Thermostat
- Window Treatments
Cash Flow
|
Cap Rate5.7
|
Gross Yield8%
|
Annual Rent$17,400.00
|
Property Taxes$3,663.26
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$17,400.00 $1,450.00 / mo
|
$87,000.00 $1,450.00 / mo
|
$174,000.00 $1,450.00 / mo
|
| Estimated Expenses |
|
|
|
$3,663.26 |
$18,316.30 |
$36,632.60 |
| Net Cash Flow |
|
|
|
$13,736.74 |
$68,683.70 |
$137,367.40 |
| HOA Fees |
|
|
|
$1,344.00 |
$6,720.00 |
$13,440.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.