6314 NEWTOWN CIR #14B3 (MLS: TB8505107) For Sale

6314 NEWTOWN CIR #14B3, (Hillsborough), Tampa Florida 33615

Currently Rented at $1,200.00 / month

Area: 888

Property Info

  • MLS TB8505107
  • Unit No 14B3
  • Bedrooms 1
  • Bathrooms 2
  • Area (sqft) 888
  • Living Area (sqft) 744
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $510.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$119,900.00

Rental Price

$
$1,200.00
  • Cap Rate
  • 5.6%
  • Gross Yield
  • 12%
  • Lease End Date
  • May 31, 2026
  • Rent Amount

  • $1,200.00

Cash Flow

Cap Rate5.6 Gross Yield12% Annual Rent$14,400.00 Property Taxes$1,578.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,400.00 $1,200.00 / mo $72,000.00 $1,200.00 / mo $144,000.00 $1,200.00 / mo
Estimated Expenses $1,578.00 $7,890.00 $15,780.00
Net Cash Flow $12,822.00 $64,110.00 $128,220.00
HOA Fees $6,120.00 $30,600.00 $61,200.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.