5033 KIRKWOOD AVE (MLS: TB8504671) For Sale

5033 KIRKWOOD AVE, (Hernando), Spring Hill Florida 34608

Currently Rented at $2,200.00 / month

Area: 2232

Property Info

  • MLS TB8504671
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 2232
  • Living Area (sqft) 1832
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Kitchen/Family Room Combo
  • PrimaryBedroom Upstairs
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$327,500.00

Rental Price

$
$2,200.00
  • Cap Rate
  • 6.5%
  • Gross Yield
  • 8.1%
  • Lease End Date
  • -
  • Rent Amount

  • $2,200.00

Cash Flow

Cap Rate6.5 Gross Yield8.1% Annual Rent$26,400.00 Property Taxes$5,004.45 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $26,400.00 $2,200.00 / mo $132,000.00 $2,200.00 / mo $264,000.00 $2,200.00 / mo
Estimated Expenses $5,004.45 $25,022.25 $50,044.50
Net Cash Flow $21,395.55 $106,977.75 $213,955.50

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.