6104 PALMA DEL MAR BLVD S #102 (MLS: TB8504277) For Sale

6104 PALMA DEL MAR BLVD S #102, (Pinellas), Saint Petersburg Florida 33715

Currently Rented at $2,800.00 / month

Area: 890

Property Info

  • MLS TB8504277
  • Unit No 102
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 890
  • Living Area (sqft) 890
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $794.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$395,000.00

Rental Price

$
$2,800.00
  • Cap Rate
  • 4.5%
  • Gross Yield
  • 8.5%
  • Lease End Date
  • July 01, 2026
  • Rent Amount

  • $2,800.00

Cash Flow

Cap Rate4.5 Gross Yield8.5% Annual Rent$33,600.00 Property Taxes$6,248.44 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $33,600.00 $2,800.00 / mo $168,000.00 $2,800.00 / mo $336,000.00 $2,800.00 / mo
Estimated Expenses $6,248.44 $31,242.20 $62,484.40
Net Cash Flow $27,351.56 $136,757.80 $273,515.60
HOA Fees $9,528.00 $47,640.00 $95,280.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.