4581 21ST AVE N (MLS: TB8503960) For Sale

4581 21ST AVE N, (Pinellas), Saint Petersburg Florida 33713

Currently Rented at $1,000.00 / month

Area: 1876

Property Info

  • MLS TB8503960
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1876
  • Living Area (sqft) 1500
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Primary Bedroom Main Floor
  • Solid Surface Counters

Buy Price

$
$449,000.00

Rental Price

$
$1,000.00
  • Cap Rate
  • 2.4%
  • Gross Yield
  • 2.7%
  • Lease End Date
  • -
  • Rent Amount

  • $1,000.00

Cash Flow

Cap Rate2.4 Gross Yield2.7% Annual Rent$12,000.00 Property Taxes$1,054.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $12,000.00 $1,000.00 / mo $60,000.00 $1,000.00 / mo $120,000.00 $1,000.00 / mo
Estimated Expenses $1,054.00 $5,270.00 $10,540.00
Net Cash Flow $10,946.00 $54,730.00 $109,460.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.