10265 GANDY BLVD N #1806 (MLS: TB8503486) For Sale
10265 GANDY BLVD N #1806,
(Pinellas),
Saint Petersburg Florida 33702
Currently Rented at $1,300.00 / month
Area: 742
- MLS TB8503486
- Unit No 1806
- Bedrooms 1
- Bathrooms 1
- Area (sqft) 742
- Living Area (sqft) 742
- Foundation Slab
- Min Lease Slab
- HOA Fees $634.00
Cash Flow
|
Cap Rate6.1
|
Gross Yield16.1%
|
Annual Rent$15,600.00
|
Property Taxes$2,109.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$15,600.00 $1,300.00 / mo
|
$78,000.00 $1,300.00 / mo
|
$156,000.00 $1,300.00 / mo
|
| Estimated Expenses |
|
|
|
$2,109.00 |
$10,545.00 |
$21,090.00 |
| Net Cash Flow |
|
|
|
$13,491.00 |
$67,455.00 |
$134,910.00 |
| HOA Fees |
|
|
|
$7,608.00 |
$38,040.00 |
$76,080.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.