2705 VIA MURANO #123 (MLS: TB8502271) For Sale
2705 VIA MURANO #123,
(Pinellas),
Clearwater Florida 33764
Currently Rented at $2,100.00 / month
Area: 1230
- MLS TB8502271
- Unit No 123
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1230
- Living Area (sqft) 1230
- Foundation Slab
- Min Lease Slab
- HOA Fees $842.40
- Ceiling Fans(s)
- Window Treatments
Cash Flow
|
Cap Rate4.4
|
Gross Yield11%
|
Annual Rent$25,200.00
|
Property Taxes$4,955.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$25,200.00 $2,100.00 / mo
|
$126,000.00 $2,100.00 / mo
|
$252,000.00 $2,100.00 / mo
|
| Estimated Expenses |
|
|
|
$4,955.00 |
$24,775.00 |
$49,550.00 |
| Net Cash Flow |
|
|
|
$20,245.00 |
$101,225.00 |
$202,450.00 |
| HOA Fees |
|
|
|
$10,108.80 |
$50,544.00 |
$101,088.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.