6410 WESTPORT DR (MLS: TB8502211) For Sale

6410 WESTPORT DR, (Pasco), Port Richey Florida 34668

Currently Rented at $1,600.00 / month

Area: 1901

Property Info

  • MLS TB8502211
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1901
  • Living Area (sqft) 1326
  • Foundation Block
  • Min Lease Block

Interior Features

  • Ceiling Fans(s)
  • Primary Bedroom Main Floor
  • Walk-In Closet(s)

Buy Price

$
$225,000.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 7.1%
  • Gross Yield
  • 8.5%
  • Lease End Date
  • -
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate7.1 Gross Yield8.5% Annual Rent$19,200.00 Property Taxes$3,301.06 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $3,301.06 $16,505.30 $33,010.60
Net Cash Flow $15,898.94 $79,494.70 $158,989.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.