7907 YUCCA DR (MLS: TB8501945) For Sale

7907 YUCCA DR, (Pasco), New Port Richey Florida 34653

Currently Rented at $1,725.00 / month

Area: 2034

Property Info

  • MLS TB8501945
  • Unit No -
  • Bedrooms 3
  • Bathrooms 1
  • Area (sqft) 2034
  • Living Area (sqft) 1158
  • Foundation Block
  • Min Lease Block

Interior Features

  • Ninguno

Buy Price

$
$203,000.00

Rental Price

$
$1,725.00
  • Cap Rate
  • 8.6%
  • Gross Yield
  • 10.2%
  • Lease End Date
  • February 28, 2027
  • Rent Amount

  • $1,725.00

Cash Flow

Cap Rate8.6 Gross Yield10.2% Annual Rent$20,700.00 Property Taxes$3,333.41 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $20,700.00 $1,725.00 / mo $103,500.00 $1,725.00 / mo $207,000.00 $1,725.00 / mo
Estimated Expenses $3,333.41 $16,667.05 $33,334.10
Net Cash Flow $17,366.59 $86,832.95 $173,665.90

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.