2010 E PALM AVE #15306 (MLS: TB8501435) For Sale

2010 E PALM AVE #15306, (Hillsborough), Tampa Florida 33605

Currently Rented at $1,600.00 / month

Area: 1089

Property Info

  • MLS TB8501435
  • Unit No 15306
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 1089
  • Living Area (sqft) 1044
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $880.00

Interior Features

  • Ceiling Fans(s)
  • Solid Surface Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$175,000.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 2.9%
  • Gross Yield
  • 11%
  • Lease End Date
  • -
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate2.9 Gross Yield11% Annual Rent$19,200.00 Property Taxes$3,597.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $3,597.00 $17,985.00 $35,970.00
Net Cash Flow $15,603.00 $78,015.00 $156,030.00
HOA Fees $10,560.00 $52,800.00 $105,600.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.