1924 3RD ST S (MLS: TB8500815) For Sale

1924 3RD ST S, (Pinellas), Saint Petersburg Florida 33705

Currently Rented at $1,300.00 / month

Area: 1692

Property Info

  • MLS TB8500815
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 1692
  • Living Area (sqft) 1230
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Built-in Features
  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Stone Counters

Buy Price

$
$525,000.00

Rental Price

$
$1,300.00
  • Cap Rate
  • 1.7%
  • Gross Yield
  • 3%
  • Lease End Date
  • -
  • Rent Amount

  • $1,300.00

Cash Flow

Cap Rate1.7 Gross Yield3% Annual Rent$15,600.00 Property Taxes$6,727.08 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,600.00 $1,300.00 / mo $78,000.00 $1,300.00 / mo $156,000.00 $1,300.00 / mo
Estimated Expenses $6,727.08 $33,635.40 $67,270.80
Net Cash Flow $8,872.92 $44,364.60 $88,729.20