19222 FORT DADE AVE (MLS: TB8499884) For Sale
19222 FORT DADE AVE,
(Hernando),
Brooksville Florida 34601
Currently Rented at $4,500.00 / month
Area: 2090
- MLS TB8499884
- Unit No -
- Bedrooms 7
- Bathrooms 3
- Area (sqft) 2090
- Living Area (sqft) 1762
- Foundation Block
- Min Lease Block
- Open Floorplan
- Primary Bedroom Main Floor
- Stone Counters
Cash Flow
|
Cap Rate17.0
|
Gross Yield18%
|
Annual Rent$54,000.00
|
Property Taxes$2,990.72
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$54,000.00 $4,500.00 / mo
|
$270,000.00 $4,500.00 / mo
|
$540,000.00 $4,500.00 / mo
|
| Estimated Expenses |
|
|
|
$2,990.72 |
$14,953.60 |
$29,907.20 |
| Net Cash Flow |
|
|
|
$51,009.28 |
$255,046.40 |
$510,092.80 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.