17528 COYOTE RD (MLS: TB8499664) For Sale

17528 COYOTE RD, (Pasco), Hudson Florida 34667

Currently Rented at $2,880.00 / month

Area: 1612

Property Info

  • MLS TB8499664
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1612
  • Living Area (sqft) 1392
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ninguno

Buy Price

$
$275,000.00

Rental Price

$
$2,880.00
  • Cap Rate
  • 12%
  • Gross Yield
  • 12.6%
  • Lease End Date
  • December 31, 2026
  • Rent Amount

  • $2,880.00

Cash Flow

Cap Rate12.0 Gross Yield12.6% Annual Rent$34,560.00 Property Taxes$1,697.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $34,560.00 $2,880.00 / mo $172,800.00 $2,880.00 / mo $345,600.00 $2,880.00 / mo
Estimated Expenses $1,697.00 $8,485.00 $16,970.00
Net Cash Flow $32,863.00 $164,315.00 $328,630.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.