Property Info
- MLS TB8499664
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1612
- Living Area (sqft) 1392
- Foundation Slab
- Min Lease Slab
Interior Features
- Ninguno
Cash Flow
| Cap Rate7.7 | Gross Yield8.1% | Annual Rent$34,560.00 | Property Taxes$1,697.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $34,560.00 $2,880.00 / mo | $172,800.00 $2,880.00 / mo | $345,600.00 $2,880.00 / mo | |||
| Estimated Expenses | $1,697.00 | $8,485.00 | $16,970.00 | |||
| Net Cash Flow | $32,863.00 | $164,315.00 | $328,630.00 |