11901 4TH ST N #7107 (MLS: TB8499160) For Sale

11901 4TH ST N #7107, (Pinellas), Saint Petersburg Florida 33716

Currently Rented at $1,800.00 / month

Area: 1182

Property Info

  • MLS TB8499160
  • Unit No 7107
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1182
  • Living Area (sqft) 1182
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $602.87

Interior Features

  • Ceiling Fans(s)
  • Thermostat
  • Window Treatments

Buy Price

$
$164,000.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 6.9%
  • Gross Yield
  • 13.2%
  • Lease End Date
  • January 31, 2027
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate6.9 Gross Yield13.2% Annual Rent$21,600.00 Property Taxes$3,126.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $3,126.00 $15,630.00 $31,260.00
Net Cash Flow $18,474.00 $92,370.00 $184,740.00
HOA Fees $7,234.44 $36,172.20 $72,344.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.